APL - Attock Petroleum Ltd - Analysis - 20/12/2012

Company	APL	Symbol
Company Name	Attock Petroleum Ltd	Company Name
Avg EPS	Rs 52.88	Average of past year end EPS's
Avg EPS FV	Rs 556.65	Fair Value based on average of past year end EPS's
EPS	Rs 62.40	Last four quarters EPS
EPS FV	Rs 656.84	Fair Value based on last four quarters EPS
Current Price	Rs 515.88	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 50.00	Total dividend paid during last four quarters
Div FV	Rs 526.32	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 24.69	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 259.87	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 365.52	Fair value (averaged of other fair value)
Upside	-29.15%	Upside potential (in percentage) based on the above Average.
Div Yield	9.69%	Dividend yield
Book Value	Rs 197.83	Book Value
Sector	Oil and Gas	Sector
FV CF/S	Rs 199.50	Fair Value based on cash flow per share
Outstanding Shares	69,120,000	Number of  Outstanding Shares
Current Assets	Rs 35,215.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 24,042.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 161.65	Net Current Asset Value / Share
Total Assets	Rs 37,716.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 1,310.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 18.95	Cash Flow per Share
Symbol	APL
Current Price	Rs 516.00
Previous Day Price	Rs 515.60
Daily Return	0.08%
Price Week Ago	Rs 521.00
Weekly Return	-0.96%
Price Month Ago	Rs 495.30
Monthly Return	4.18%
Price Quarter Ago	Rs 489.83
Quarterly Return	5.34%
Price Year Ago	Rs 422.98
Yearly Return	21.99%

APL - Attock Petroleum Ltd - Analysis - 20/12/2012