AGTL - AL-Ghazi Tractors Ltd. - Analysis - 19/12/2012

Company	AGTL	Symbol
Company Name	AL-Ghazi Tractors Ltd.	Company Name
Avg EPS	Rs 33.47	Average of past year end EPS's
Avg EPS FV	Rs 352.28	Fair Value based on average of past year end EPS's
EPS	Rs 34.23	Last four quarters EPS
EPS FV	Rs 360.32	Fair Value based on last four quarters EPS
Current Price	Rs 250.00	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 27.50	Total dividend paid during last four quarters
Div FV	Rs 289.47	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 16.39	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 172.51	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 244.15	Fair value (averaged of other fair value)
Upside	-2.34%	Upside potential (in percentage) based on the above Average.
Div Yield	11.00%	Dividend yield
Book Value	Rs 171.14	Book Value
Sector	Engineering	Sector
FV CF/S	Rs 202.75	Fair Value based on cash flow per share
Outstanding Shares	42,936,300	Number of  Outstanding Shares
Current Assets	Rs 8,879.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,983.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 160.61	Net Current Asset Value / Share
Total Assets	Rs 9,331.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 827.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 19.26	Cash Flow per Share
Symbol	AGTL
Current Price	Rs 252.79
Previous Day Price	Rs 248.07
Daily Return	1.90%
Price Week Ago	Rs 230.10
Weekly Return	9.86%
Price Month Ago	Rs 217.00
Monthly Return	16.49%
Price Quarter Ago	Rs 201.58
Quarterly Return	25.40%
Price Year Ago	Rs 200.81
Yearly Return	25.89%

AGTL - AL-Ghazi Tractors Ltd. - Analysis - 19/12/2012