CHCC - Cherat Cement Company Limited - Analysis - 20/12/2012

Company	CHCC	Symbol
Company Name	Cherat Cement Company Limited	Company Name
Avg EPS	Rs 2.19	Average of past year end EPS's
Avg EPS FV	Rs 23.05	Fair Value based on average of past year end EPS's
EPS	Rs 8.08	Last four quarters EPS
EPS FV	Rs 85.05	Fair Value based on last four quarters EPS
Current Price	Rs 47.69	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 2.00	Total dividend paid during last four quarters
Div FV	Rs 21.05	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 1.22	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 12.87	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 28.19	Fair value (averaged of other fair value)
Upside	-40.88%	Upside potential (in percentage) based on the above Average.
Div Yield	4.19%	Dividend yield
Book Value	Rs 31.69	Book Value
Sector	Construction and Materials (Cement)	Sector
FV CF/S	Rs 27.31	Fair Value based on cash flow per share
Outstanding Shares	95,580,094	Number of  Outstanding Shares
Current Assets	Rs 1,468.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,820.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -3.68	Net Current Asset Value / Share
Total Assets	Rs 4,849.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 248.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 2.59	Cash Flow per Share
Symbol	CHCC
Current Price	Rs 48.10
Previous Day Price	Rs 48.39
Daily Return	-0.60%
Price Week Ago	Rs 48.26
Weekly Return	-0.33%
Price Month Ago	Rs 43.28
Monthly Return	11.14%
Price Quarter Ago	Rs 38.30
Quarterly Return	25.59%
Price Year Ago	Rs 7.21
Yearly Return	567.13%

CHCC - Cherat Cement Company Limited - Analysis - 20/12/2012