POL - Pakistan Oilfields Ltd. - Analysis - 20/12/2012

Company	POL	Symbol
Company Name	Pakistan Oilfields Ltd.	Company Name
Avg EPS	Rs 36.83	Average of past year end EPS's
Avg EPS FV	Rs 387.73	Fair Value based on average of past year end EPS's
EPS	Rs 46.35	Last four quarters EPS
EPS FV	Rs 487.89	Fair Value based on last four quarters EPS
Current Price	Rs 430.24	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 52.50	Total dividend paid during last four quarters
Div FV	Rs 552.63	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 22.44	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 236.26	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 260.75	Fair value (averaged of other fair value)
Upside	-39.39%	Upside potential (in percentage) based on the above Average.
Div Yield	12.20%	Dividend yield
Book Value	Rs 135.73	Book Value
Sector	Oil and Gas	Sector
FV CF/S	Rs 41.34	Fair Value based on cash flow per share
Outstanding Shares	236,545,920	Number of  Outstanding Shares
Current Assets	Rs 21,551.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 25,416.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -16.34	Net Current Asset Value / Share
Total Assets	Rs 57,523.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 929.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 3.93	Cash Flow per Share
Symbol	POL
Current Price	Rs 422.89
Previous Day Price	Rs 423.02
Daily Return	-0.03%
Price Week Ago	Rs 424.29
Weekly Return	-0.33%
Price Month Ago	Rs 425.01
Monthly Return	-0.50%
Price Quarter Ago	Rs 420.32
Quarterly Return	0.61%
Price Year Ago	Rs 361.88
Yearly Return	16.86%

POL - Pakistan Oilfields Ltd. - Analysis - 20/12/2012