ACPL - Attock Cem.Pak.Ltd - Analysis - 20/12/2012

Company	ACPL	Symbol
Company Name	Attock Cem.Pak.Ltd	Company Name
Avg EPS	Rs 12.37	Average of past year end EPS's
Avg EPS FV	Rs 130.20	Fair Value based on average of past year end EPS's
EPS	Rs 18.28	Last four quarters EPS
EPS FV	Rs 192.42	Fair Value based on last four quarters EPS
Current Price	Rs 99.01	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 8.50	Total dividend paid during last four quarters
Div FV	Rs 89.47	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 4.06	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 42.69	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 88.05	Fair value (averaged of other fair value)
Upside	-11.07%	Upside potential (in percentage) based on the above Average.
Div Yield	8.58%	Dividend yield
Book Value	Rs 70.15	Book Value
Sector	Construction and Materials (Cement)	Sector
FV CF/S	Rs 80.12	Fair Value based on cash flow per share
Outstanding Shares	99,584,755	Number of  Outstanding Shares
Current Assets	Rs 3,262.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 2,139.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 11.28	Net Current Asset Value / Share
Total Assets	Rs 9,125.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 758.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 7.61	Cash Flow per Share
Symbol	ACPL
Current Price	Rs 99.53
Previous Day Price	Rs 100.51
Daily Return	-0.98%
Price Week Ago	Rs 100.59
Weekly Return	-1.05%
Price Month Ago	Rs 108.24
Monthly Return	-8.05%
Price Quarter Ago	Rs 106.91
Quarterly Return	-6.90%
Price Year Ago	Rs 52.90
Yearly Return	88.15%

ACPL - Attock Cem.Pak.Ltd - Analysis - 20/12/2012