SCBPL - Stand.Chart.Bank - Analysis - 17/12/2012

Company	SCBPL	Symbol
Company Name	Stand.Chart.Bank	Company Name
Avg EPS	Rs 1.97	Average of past year end EPS's
Avg EPS FV	Rs 20.74	Fair Value based on average of past year end EPS's
EPS	Rs 2.15	Last four quarters EPS
EPS FV	Rs 22.63	Fair Value based on last four quarters EPS
Current Price	Rs 12.25	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.75	Total dividend paid during last four quarters
Div FV	Rs 18.42	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 1.71	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 18.04	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 29.59	Fair value (averaged of other fair value)
Upside	141.58%	Upside potential (in percentage) based on the above Average.
Div Yield	14.29%	Dividend yield
Book Value	Rs 13.77	Book Value
Sector	Commercial Banks	Sector
FV CF/S	Rs 83.96	Fair Value based on cash flow per share
Outstanding Shares	3,871,585,021	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 342,724.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 396,055.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 30,881.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 7.98	Cash Flow per Share
Symbol	SCBPL
Current Price	Rs 12.25
Previous Day Price	Rs 12.44
Daily Return	-1.53%
Price Week Ago	Rs 12.50
Weekly Return	-2.00%
Price Month Ago	Rs 11.70
Monthly Return	4.70%
Price Quarter Ago	Rs 12.40
Quarterly Return	-1.21%
Price Year Ago	Rs 7.80
Yearly Return	57.05%

SCBPL - Stand.Chart.Bank - Analysis - 17/12/2012