BWHL - Baluchistan Wheels Limited - Analysis - 18/12/2012

Company	BWHL	Symbol
Company Name	Baluchistan Wheels Limited	Company Name
Avg EPS	Rs 7.50	Average of past year end EPS's
Avg EPS FV	Rs 78.95	Fair Value based on average of past year end EPS's
EPS	Rs 7.16	Last four quarters EPS
EPS FV	Rs 75.37	Fair Value based on last four quarters EPS
Current Price	Rs 29.90	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.50	Total dividend paid during last four quarters
Div FV	Rs 15.79	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 1.81	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 19.01	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 32.64	Fair value (averaged of other fair value)
Upside	9.17%	Upside potential (in percentage) based on the above Average.
Div Yield	5.02%	Dividend yield
Book Value	Rs 70.12	Book Value
Sector	Automobile and Parts	Sector
FV CF/S	Rs -73.42	Fair Value based on cash flow per share
Outstanding Shares	13,334,250	Number of  Outstanding Shares
Current Assets	Rs 768.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 199.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 42.67	Net Current Asset Value / Share
Total Assets	Rs 1,134.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -93.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -6.97	Cash Flow per Share
Symbol	BWHL
Current Price	Rs 29.90
Previous Day Price	Rs 30.75
Daily Return	-2.76%
Price Week Ago	Rs 32.40
Weekly Return	-7.72%
Price Month Ago	Rs 30.00
Monthly Return	-0.33%
Price Quarter Ago	Rs 31.09
Quarterly Return	-3.83%
Price Year Ago	Rs 23.70
Yearly Return	26.16%

BWHL - Baluchistan Wheels Limited - Analysis - 18/12/2012