MCB - MCB Bank Limited - Analysis - 20/12/2012

Company	MCB	Symbol
Company Name	MCB Bank Limited	Company Name
Avg EPS	Rs 23.34	Average of past year end EPS's
Avg EPS FV	Rs 245.65	Fair Value based on average of past year end EPS's
EPS	Rs 22.81	Last four quarters EPS
EPS FV	Rs 240.11	Fair Value based on last four quarters EPS
Current Price	Rs 212.99	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 13.00	Total dividend paid during last four quarters
Div FV	Rs 136.84	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 9.08	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 95.61	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 329.06	Fair value (averaged of other fair value)
Upside	54.50%	Upside potential (in percentage) based on the above Average.
Div Yield	6.10%	Dividend yield
Book Value	Rs 112.01	Book Value
Sector	Commercial Banks	Sector
FV CF/S	Rs 1,144.16	Fair Value based on cash flow per share
Outstanding Shares	919,860,126	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 662,335.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 765,367.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 99,984.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 108.69	Cash Flow per Share
Symbol	MCB
Current Price	Rs 207.87
Previous Day Price	Rs 204.78
Daily Return	1.51%
Price Week Ago	Rs 203.40
Weekly Return	2.20%
Price Month Ago	Rs 183.94
Monthly Return	13.01%
Price Quarter Ago	Rs 180.95
Quarterly Return	14.88%
Price Year Ago	Rs 144.36
Yearly Return	43.99%

MCB - MCB Bank Limited - Analysis - 20/12/2012