SAIF - Saif Textile Mills Limited - Analysis - 30/11/2012

Company	SAIF	Symbol
Company Name	Saif Textile Mills Limited	Company Name
Avg EPS	Rs 2.30	Average of past year end EPS's
Avg EPS FV	Rs 23.03	Fair Value based on average of past year end EPS's
EPS	Rs 14.53	Last four quarters EPS
EPS FV	Rs 145.30	Fair Value based on last four quarters EPS
Current Price	Rs 23.66	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 2.00	Total dividend paid during last four quarters
Div FV	Rs 20.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.72	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 7.19	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 44.09	Fair value (averaged of other fair value)
Upside	86.36%	Upside potential (in percentage) based on the above Average.
Div Yield	8.45%	Dividend yield
Book Value	Rs 52.10	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs 112.07	Fair Value based on cash flow per share
Outstanding Shares	26,412,900	Number of  Outstanding Shares
Current Assets	Rs 2,062.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 3,410.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -51.04	Net Current Asset Value / Share
Total Assets	Rs 4,786.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 296.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 11.21	Cash Flow per Share
Symbol	SAIF
Current Price	Rs 22.05
Previous Day Price	Rs 21.00
Daily Return	5.00%
Price Week Ago	Rs 17.53
Weekly Return	25.78%
Price Month Ago	Rs 15.41
Monthly Return	43.09%
Price Quarter Ago	Rs 9.65
Quarterly Return	128.50%
Price Year Ago	Rs 5.00
Yearly Return	341.00%

SAIF - Saif Textile Mills Limited - Analysis - 30/11/2012