GATI - Gatron Industries Limited - Analysis - 27/11/2012

Company	GATI	Symbol
Company Name	Gatron Industries Limited	Company Name
Avg EPS	Rs 9.15	Average of past year end EPS's
Avg EPS FV	Rs 91.54	Fair Value based on average of past year end EPS's
EPS	Rs 14.76	Last four quarters EPS
EPS FV	Rs 147.60	Fair Value based on last four quarters EPS
Current Price	Rs 115.00	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 9.50	Total dividend paid during last four quarters
Div FV	Rs 95.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.56	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 35.56	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 77.81	Fair value (averaged of other fair value)
Upside	-32.34%	Upside potential (in percentage) based on the above Average.
Div Yield	8.26%	Dividend yield
Book Value	Rs 190.15	Book Value
Sector	Chemicals	Sector
FV CF/S	Rs -65.95	Fair Value based on cash flow per share
Outstanding Shares	38,364,500	Number of  Outstanding Shares
Current Assets	Rs 4,452.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 2,505.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 50.75	Net Current Asset Value / Share
Total Assets	Rs 9,800.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -253.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -6.59	Cash Flow per Share
Symbol	GATI
Current Price	Rs 115.00
Previous Day Price	Rs 116.00
Daily Return	-0.86%
Price Week Ago	Rs 116.00
Weekly Return	-0.86%
Price Month Ago	Rs 112.00
Monthly Return	2.68%
Price Quarter Ago	Rs 91.50
Quarterly Return	25.68%
Price Year Ago	Rs 69.00
Yearly Return	66.67%

GATI - Gatron Industries Limited - Analysis - 27/11/2012