LUCK - Lucky Cement Limited - Analysis - 29/11/2012

Company	LUCK	Symbol
Company Name	Lucky Cement Limited	Company Name
Avg EPS	Rs 12.00	Average of past year end EPS's
Avg EPS FV	Rs 120.03	Fair Value based on average of past year end EPS's
EPS	Rs 22.54	Last four quarters EPS
EPS FV	Rs 225.40	Fair Value based on last four quarters EPS
Current Price	Rs 143.11	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 6.00	Total dividend paid during last four quarters
Div FV	Rs 60.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 2.25	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 22.50	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 90.73	Fair value (averaged of other fair value)
Upside	-36.60%	Upside potential (in percentage) based on the above Average.
Div Yield	4.19%	Dividend yield
Book Value	Rs 109.09	Book Value
Sector	Construction and Materials (Cement)	Sector
FV CF/S	Rs 84.39	Fair Value based on cash flow per share
Outstanding Shares	323,375,000	Number of  Outstanding Shares
Current Assets	Rs 12,203.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 7,765.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 13.72	Net Current Asset Value / Share
Total Assets	Rs 43,041.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 2,729.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 8.44	Cash Flow per Share
Symbol	LUCK
Current Price	Rs 141.83
Previous Day Price	Rs 142.01
Daily Return	-0.13%
Price Week Ago	Rs 141.42
Weekly Return	0.29%
Price Month Ago	Rs 139.33
Monthly Return	1.79%
Price Quarter Ago	Rs 133.35
Quarterly Return	6.36%
Price Year Ago	Rs 82.20
Yearly Return	72.54%

LUCK - Lucky Cement Limited - Analysis - 29/11/2012