EXIDE - Exide Pakistan Ltd. - Analysis - 30/11/2012

Company	EXIDE	Symbol
Company Name	Exide Pakistan Ltd.	Company Name
Avg EPS	Rs 27.99	Average of past year end EPS's
Avg EPS FV	Rs 279.91	Fair Value based on average of past year end EPS's
EPS	Rs 58.85	Last four quarters EPS
EPS FV	Rs 588.50	Fair Value based on last four quarters EPS
Current Price	Rs 330.00	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 6.00	Total dividend paid during last four quarters
Div FV	Rs 60.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.44	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 34.44	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 368.17	Fair value (averaged of other fair value)
Upside	11.57%	Upside potential (in percentage) based on the above Average.
Div Yield	1.82%	Dividend yield
Book Value	Rs 287.01	Book Value
Sector	Automobile and Parts	Sector
FV CF/S	Rs 1,185.15	Fair Value based on cash flow per share
Outstanding Shares	7,062,380	Number of  Outstanding Shares
Current Assets	Rs 2,199.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,195.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 142.16	Net Current Asset Value / Share
Total Assets	Rs 3,222.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs 837.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 118.52	Cash Flow per Share
Symbol	EXIDE
Current Price	Rs 330.00
Previous Day Price	Rs 330.00
Daily Return	0.00%
Price Week Ago	Rs 312.37
Weekly Return	5.64%
Price Month Ago	Rs 330.00
Monthly Return	0.00%
Price Quarter Ago	Rs 242.42
Quarterly Return	36.13%
Price Year Ago	Rs 174.79
Yearly Return	88.80%

EXIDE - Exide Pakistan Ltd. - Analysis - 30/11/2012