PINL - Premier Insurance Limited - Analysis - 26/11/2012

Company	PINL	Symbol
Company Name	Premier Insurance Limited	Company Name
Avg EPS	Rs 6.15	Average of past year end EPS's
Avg EPS FV	Rs 61.53	Fair Value based on average of past year end EPS's
EPS	Rs -0.59	Last four quarters EPS
EPS FV	Rs -5.90	Fair Value based on last four quarters EPS
Current Price	Rs 8.88	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 1.00	Total dividend paid during last four quarters
Div FV	Rs 10.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.92	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 9.17	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 13.57	Fair value (averaged of other fair value)
Upside	52.82%	Upside potential (in percentage) based on the above Average.
Div Yield	11.26%	Dividend yield
Book Value	Rs 29.24	Book Value
Sector	Non Life Insurance	Sector
FV CF/S	Rs -22.62	Fair Value based on cash flow per share
Outstanding Shares	60,564,200	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,702.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 3,473.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -137.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -2.26	Cash Flow per Share
Symbol	PINL
Current Price	Rs 8.88
Previous Day Price	Rs 8.78
Daily Return	1.14%
Price Week Ago	Rs 7.28
Weekly Return	21.98%
Price Month Ago	Rs 8.01
Monthly Return	10.86%
Price Quarter Ago	Rs 7.95
Quarterly Return	11.70%
Price Year Ago	Rs 7.92
Yearly Return	12.12%

PINL - Premier Insurance Limited - Analysis - 26/11/2012