PIAB - Pakistan International Airlines (B) - Analysis - 27/11/2012

Company	PIAB	Symbol
Company Name	Pakistan International Airlines (B)	Company Name
Avg EPS	Rs -5.62	Average of past year end EPS's
Avg EPS FV	Rs -56.17	Fair Value based on average of past year end EPS's
EPS	Rs -9.32	Last four quarters EPS
EPS FV	Rs -93.20	Fair Value based on last four quarters EPS
Current Price	Rs 7.42	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs -36,654.96	Fair value (averaged of other fair value)
Upside	-494102.12%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Rs -47,364.67	Book Value
Sector	Travel and Leisure	Sector
FV CF/S	Rs -53,746.67	Fair Value based on cash flow per share
Outstanding Shares	1,500,000	Number of  Outstanding Shares
Current Assets	Rs 25,582.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 258,568.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -155,324.00	Net Current Asset Value / Share
Total Assets	Rs 187,521.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -8,062.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -5,374.67	Cash Flow per Share
Symbol	PIAB
Current Price	#N/A
Previous Day Price	#N/A
Daily Return	#N/A
Price Week Ago	#N/A
Weekly Return	#N/A
Price Month Ago	#N/A
Monthly Return	#N/A
Price Quarter Ago	#N/A
Quarterly Return	#N/A
Price Year Ago	#N/A
Yearly Return	#N/A

PIAB - Pakistan International Airlines (B) - Analysis - 27/11/2012