ATLH - Atlas Honda Limited - Analysis - 30/11/2012

Company	ATLH	Symbol
Company Name	Atlas Honda Limited	Company Name
Avg EPS	Rs 15.52	Average of past year end EPS's
Avg EPS FV	Rs 155.18	Fair Value based on average of past year end EPS's
EPS	Rs 18.15	Last four quarters EPS
EPS FV	Rs 181.50	Fair Value based on last four quarters EPS
Current Price	Rs 140.00	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 6.50	Total dividend paid during last four quarters
Div FV	Rs 65.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 5.89	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 58.89	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 82.28	Fair value (averaged of other fair value)
Upside	-41.23%	Upside potential (in percentage) based on the above Average.
Div Yield	4.64%	Dividend yield
Book Value	Rs 64.10	Book Value
Sector	Automobile and Parts	Sector
FV CF/S	Rs 44.24	Fair Value based on cash flow per share
Outstanding Shares	82,725,229	Number of  Outstanding Shares
Current Assets	Rs 7,320.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 6,738.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 7.04	Net Current Asset Value / Share
Total Assets	Rs 12,041.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs 366.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 4.42	Cash Flow per Share
Symbol	ATLH
Current Price	Rs 139.39
Previous Day Price	Rs 137.60
Daily Return	1.30%
Price Week Ago	Rs 136.00
Weekly Return	2.49%
Price Month Ago	Rs 135.33
Monthly Return	3.00%
Price Quarter Ago	Rs 123.13
Quarterly Return	13.21%
Price Year Ago	Rs 125.10
Yearly Return	11.42%

ATLH - Atlas Honda Limited - Analysis - 30/11/2012