IGIIL - IGI Insurance Limited - Analysis - 29/11/2012

Company	IGIIL	Symbol
Company Name	IGI Insurance Limited	Company Name
Avg EPS	Rs 78.32	Average of past year end EPS's
Avg EPS FV	Rs 783.15	Fair Value based on average of past year end EPS's
EPS	Rs -4.94	Last four quarters EPS
EPS FV	Rs -49.40	Fair Value based on last four quarters EPS
Current Price	Rs 119.45	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 5.00	Total dividend paid during last four quarters
Div FV	Rs 50.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.50	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 35.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 155.35	Fair value (averaged of other fair value)
Upside	30.06%	Upside potential (in percentage) based on the above Average.
Div Yield	4.19%	Dividend yield
Book Value	Rs 91.58	Book Value
Sector	Non Life Insurance	Sector
FV CF/S	Rs 21.79	Fair Value based on cash flow per share
Outstanding Shares	111,535,937	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 2,702.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 12,916.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 243.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 2.18	Cash Flow per Share
Symbol	IGIIL
Current Price	Rs 118.39
Previous Day Price	Rs 114.55
Daily Return	3.35%
Price Week Ago	Rs 140.60
Weekly Return	-15.80%
Price Month Ago	Rs 102.60
Monthly Return	15.39%
Price Quarter Ago	Rs 66.74
Quarterly Return	77.39%
Price Year Ago	Rs 46.02
Yearly Return	157.26%

IGIIL - IGI Insurance Limited - Analysis - 29/11/2012