CSAP - Crescent Steel & Allied - Analysis - 29/11/2012

Company	CSAP	Symbol
Company Name	Crescent Steel & Allied	Company Name
Avg EPS	Rs 7.86	Average of past year end EPS's
Avg EPS FV	Rs 78.59	Fair Value based on average of past year end EPS's
EPS	Rs 13.08	Last four quarters EPS
EPS FV	Rs 130.80	Fair Value based on last four quarters EPS
Current Price	Rs 30.38	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 2.00	Total dividend paid during last four quarters
Div FV	Rs 20.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 2.11	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 21.11	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 46.78	Fair value (averaged of other fair value)
Upside	54.00%	Upside potential (in percentage) based on the above Average.
Div Yield	6.58%	Dividend yield
Book Value	Rs 74.12	Book Value
Sector	Industrial metals and Mining	Sector
FV CF/S	Rs -15.59	Fair Value based on cash flow per share
Outstanding Shares	56,459,994	Number of  Outstanding Shares
Current Assets	Rs 1,847.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 805.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 18.46	Net Current Asset Value / Share
Total Assets	Rs 4,990.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -88.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -1.56	Cash Flow per Share
Symbol	CSAP
Current Price	Rs 28.60
Previous Day Price	Rs 28.09
Daily Return	1.82%
Price Week Ago	Rs 29.25
Weekly Return	-2.22%
Price Month Ago	Rs 27.53
Monthly Return	3.89%
Price Quarter Ago	Rs 23.60
Quarterly Return	21.19%
Price Year Ago	Rs 20.12
Yearly Return	42.15%

CSAP - Crescent Steel & Allied - Analysis - 29/11/2012