CLOV - Clover Foods Limited. - Analysis - 30/11/2012

Company	CLOV	Symbol
Company Name	Clover Foods Limited.	Company Name
Avg EPS	Rs 15.28	Average of past year end EPS's
Avg EPS FV	Rs 152.84	Fair Value based on average of past year end EPS's
EPS	Rs 58.91	Last four quarters EPS
EPS FV	Rs 589.10	Fair Value based on last four quarters EPS
Current Price	Rs 75.05	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 10.00	Total dividend paid during last four quarters
Div FV	Rs 100.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.28	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 32.78	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 137.74	Fair value (averaged of other fair value)
Upside	83.53%	Upside potential (in percentage) based on the above Average.
Div Yield	13.32%	Dividend yield
Book Value	Rs 96.98	Book Value
Sector	Food Producers	Sector
FV CF/S	Rs -103.87	Fair Value based on cash flow per share
Outstanding Shares	9,434,880	Number of  Outstanding Shares
Current Assets	Rs 986.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 77.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 96.34	Net Current Asset Value / Share
Total Assets	Rs 992.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -98.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -10.39	Cash Flow per Share
Symbol	CLOV
Current Price	Rs 76.85
Previous Day Price	Rs 76.60
Daily Return	0.33%
Price Week Ago	Rs 75.50
Weekly Return	1.79%
Price Month Ago	Rs 86.25
Monthly Return	-10.90%
Price Quarter Ago	Rs 90.00
Quarterly Return	-14.61%
Price Year Ago	Rs 51.49
Yearly Return	49.25%

CLOV - Clover Foods Limited. - Analysis - 30/11/2012