NCPL - Nishat Chun Power - Analysis - 30/11/2012

Company	NCPL	Symbol
Company Name	Nishat Chun Power	Company Name
Avg EPS	Rs 3.29	Average of past year end EPS's
Avg EPS FV	Rs 32.94	Fair Value based on average of past year end EPS's
EPS	Rs 5.54	Last four quarters EPS
EPS FV	Rs 55.38	Fair Value based on last four quarters EPS
Current Price	Rs 18.78	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 3.50	Total dividend paid during last four quarters
Div FV	Rs 35.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 1.38	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 13.75	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 28.51	Fair value (averaged of other fair value)
Upside	51.83%	Upside potential (in percentage) based on the above Average.
Div Yield	18.64%	Dividend yield
Book Value	Rs 17.94	Book Value
Sector	Electricity	Sector
FV CF/S	Rs 69.04	Fair Value based on cash flow per share
Outstanding Shares	367,346,939	Number of  Outstanding Shares
Current Assets	Rs 11,713.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 20,696.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -24.45	Net Current Asset Value / Share
Total Assets	Rs 27,286.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 2,536.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 6.90	Cash Flow per Share
Symbol	NCPL
Current Price	Rs 18.31
Previous Day Price	Rs 18.51
Daily Return	-1.08%
Price Week Ago	Rs 18.71
Weekly Return	-2.14%
Price Month Ago	Rs 16.88
Monthly Return	8.47%
Price Quarter Ago	Rs 16.00
Quarterly Return	14.44%
Price Year Ago	Rs 12.61
Yearly Return	45.20%

NCPL - Nishat Chun Power - Analysis - 30/11/2012