HIRAT - Hira Textile Mills - Analysis - 30/11/2012

Company	HIRAT	Symbol
Company Name	Hira Textile Mills	Company Name
Avg EPS	Rs 1.56	Average of past year end EPS's
Avg EPS FV	Rs 15.57	Fair Value based on average of past year end EPS's
EPS	Rs 2.03	Last four quarters EPS
EPS FV	Rs 20.30	Fair Value based on last four quarters EPS
Current Price	Rs 11.46	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 1.00	Total dividend paid during last four quarters
Div FV	Rs 10.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.50	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 5.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 9.15	Fair value (averaged of other fair value)
Upside	-20.18%	Upside potential (in percentage) based on the above Average.
Div Yield	8.73%	Dividend yield
Book Value	Rs 21.41	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs -1.39	Fair Value based on cash flow per share
Outstanding Shares	71,552,000	Number of  Outstanding Shares
Current Assets	Rs 2,018.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 2,508.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -6.85	Net Current Asset Value / Share
Total Assets	Rs 4,040.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -9.98	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -0.14	Cash Flow per Share
Symbol	HIRAT
Current Price	Rs 11.49
Previous Day Price	Rs 10.49
Daily Return	9.53%
Price Week Ago	Rs 9.24
Weekly Return	24.35%
Price Month Ago	Rs 9.50
Monthly Return	20.95%
Price Quarter Ago	Rs 10.28
Quarterly Return	11.77%
Price Year Ago	Rs 3.43
Yearly Return	234.99%

HIRAT - Hira Textile Mills - Analysis - 30/11/2012