Wednesday, April 17, 2013

THALL - Thal Limited. - Company Analysis -17/04/2013

Company THALL Symbol
Company Name Thal Limited. Company Name
Sector General Industrials Sector
Avg EPS Rs 24.55 Average of past year end EPS's
Sector Average Rs 15.28 Sector average of the above
Avg EPS FV Rs 258.44 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 22.55 Last four quarters EPS
Sector Average Rs 0.05 Sector average of the above
EPS FV Rs 237.37 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 114.31 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 8.25 Total dividend paid during last four quarters
Sector Average Rs 11.60 Sector average of the above
Div FV Rs 86.84 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.68 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 6.36 Sector average of the above
Avg Div FV Rs 38.68 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 111.14 Fair value (averaged of other fair value)
Upside -2.77% Upside potential (in percentage) based on the above Average.
Div Yield 7.22% Dividend yield
Sector Average 4.14% Sector average of the above
Book Value Rs 121.65 Book Value
Sector Average Rs 220.33 Sector average of the above
FV FCF/S Rs 48.07 Fair Value based on free cash flow per share
Outstanding Shares 81,029,917 Number of  Outstanding Shares
Current Assets Rs 6,578.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 7,635.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -13.04 Net Current Asset Value / Share
Total Assets Rs 17,492.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs 452.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 4.57 Free Cash Flow per Share
P/E 5.07 Price over earnings ratio
P/E Sector Avg 0.22 Sector Average P/E
P/B 0.94 Price over book value ratio
P/B Sector Avg 1.10 Sector Average P/B
PR 36.59 Payout Ratio (in %)
PR Sector Avg -75.60 Sector average Payout Ratio (in %)
D/E Ratio 36.59 Debt / Equite ratio (%)
Sector D/E Ratio 145.30 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 16/04/2013
Last Trade Price Rs 114.31
3 Months Avg Rs 102.27
6 Months Avg Rs 104.35
9 Months Avg Rs 110.82
12 Months Avg Rs 107.18

Share/Bookmark

No comments:

Post a Comment