Wednesday, April 17, 2013

ATRL - Attock Refinery Ltd. - Company Analysis -17/04/2013

Company ATRL Symbol
Company Name Attock Refinery Ltd.                     Company Name
Sector Oil and Gas Sector
Avg EPS Rs 25.35 Average of past year end EPS's
Sector Average Rs 23.80 Sector average of the above
Avg EPS FV Rs 266.83 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 39.39 Last four quarters EPS
Sector Average Rs 22.47 Sector average of the above
EPS FV Rs 414.63 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 184.79 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 8.50 Total dividend paid during last four quarters
Sector Average Rs 12.02 Sector average of the above
Div FV Rs 89.47 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.80 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 9.80 Sector average of the above
Avg Div FV Rs 29.47 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 228.52 Fair value (averaged of other fair value)
Upside 23.67% Upside potential (in percentage) based on the above Average.
Div Yield 4.60% Dividend yield
Sector Average 4.53% Sector average of the above
Book Value Rs 366.91 Book Value
Sector Average Rs 147.18 Sector average of the above
FV FCF/S Rs 395.42 Fair Value based on free cash flow per share
Outstanding Shares 85,293,000 Number of  Outstanding Shares
Current Assets Rs 52,744.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 49,594.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 36.93 Net Current Asset Value / Share
Total Assets Rs 80,889.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs 3,251.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 37.56 Free Cash Flow per Share
P/E 4.69 Price over earnings ratio
P/E Sector Avg 2.47 Sector Average P/E
P/B 0.50 Price over book value ratio
P/B Sector Avg 1.30 Sector Average P/B
PR 21.58 Payout Ratio (in %)
PR Sector Avg 38.93 Sector average Payout Ratio (in %)
D/E Ratio 21.58 Debt / Equite ratio (%)
Sector D/E Ratio 197.98 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 16/04/2013
Last Trade Price Rs 184.79
3 Months Avg Rs 187.59
6 Months Avg Rs 176.40
9 Months Avg Rs 160.79
12 Months Avg Rs 151.82

Share/Bookmark

No comments:

Post a Comment