| Company | AGIL | Symbol |
| Company Name | Agriautos Industries Limited. | Company Name |
| Sector | Automobile and Parts | Sector |
| Avg EPS | Rs 13.58 | Average of past year end EPS's |
| Sector Average | Rs 9.26 | Sector average of the above |
| Avg EPS FV | Rs 142.95 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 14.90 | Last four quarters EPS |
| Sector Average | Rs 13.19 | Sector average of the above |
| EPS FV | Rs 156.84 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 80.00 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 7.50 | Total dividend paid during last four quarters |
| Sector Average | Rs 4.73 | Sector average of the above |
| Div FV | Rs 78.95 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 3.10 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 2.47 | Sector average of the above |
| Avg Div FV | Rs 32.63 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 61.32 | Fair value (averaged of other fair values) |
| Upside | -23.35% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 9.38% | Dividend yield |
| Sector Average | 3.19% | Sector average of the above |
| Book Value | Rs 84.62 | Book Value |
| Sector Average | Rs 84.20 | Sector average of the above |
| FV FCF/S | Rs -125.73 | Fair Value based on free cash flow per share |
| Outstanding Shares | 28,800,000 | Number of Outstanding Shares |
| Current Assets | Rs 1,973.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 274.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 58.99 | Net Current Asset Value / Share |
| Total Assets | Rs 2,711.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs -65.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -11.94 | Free Cash Flow per Share |
| FCF/S Sector Avg | 2.34 | Sector Average FCF/S |
| P/E | 5.37 | Price over earnings ratio |
| P/E Sector Avg | 3.00 | Sector Average P/E |
| P/B | 0.95 | Price over book value ratio |
| P/B Sector Avg | 1.45 | Sector Average P/B |
| PR | 50.34 | Payout Ratio (in %) |
| PR Sector Avg | 23.04 | Sector average Payout Ratio (in %) |
| D/E Ratio | 11.24 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 178.67 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 19/04/2013 | |
| Last Trade Price | Rs 80.00 | |
| 3 Months Avg | Rs 79.09 | |
| 6 Months Avg | Rs 84.53 | |
| 9 Months Avg | Rs 85.85 | |
| 12 Months Avg | Rs 81.08 | |
| Score | 6 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment