Saturday, April 20, 2013

SSGC - Sui Southern Gas Co. Ltd. - Company Analysis -20/04/2013

Company SSGC Symbol
Company Name Sui Southern Gas Co. Ltd. Company Name
Sector Multiutilities (Gas and water) Sector
Avg EPS Rs 2.18 Average of past year end EPS's
Sector Average Rs 3.27 Sector average of the above
Avg EPS FV Rs 22.98 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 2.37 Last four quarters EPS
Sector Average Rs 4.11 Sector average of the above
EPS FV Rs 24.95 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 14.89 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 2.25 Total dividend paid during last four quarters
Sector Average Rs 2.38 Sector average of the above
Div FV Rs 23.68 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.98 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 1.52 Sector average of the above
Avg Div FV Rs 10.32 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 16.01 Fair value (averaged of other fair values)
Upside 7.51% Upside potential (in percentage) based on the above Average.
Div Yield 15.11% Dividend yield
Sector Average 15.17% Sector average of the above
Book Value Rs 33.28 Book Value
Sector Average Rs 31.04 Sector average of the above
FV FCF/S Rs 41.28 Fair Value based on free cash flow per share
Outstanding Shares 880,916,400 Number of  Outstanding Shares
Current Assets Rs 110,769.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 149,920.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -44.44 Net Current Asset Value / Share
Total Assets Rs 179,240.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 5,360.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 3.92 Free Cash Flow per Share
FCF/S Sector Avg -0.48 Sector Average FCF/S
P/E 6.28 Price over earnings ratio
P/E Sector Avg 4.10 Sector Average P/E
P/B 0.45 Price over book value ratio
P/B Sector Avg 0.51 Sector Average P/B
PR 94.94 Payout Ratio (in %)
PR Sector Avg 62.07 Sector average Payout Ratio (in %)
D/E Ratio 511.32 Debt / Equite ratio (%)
Sector D/E Ratio 630.43 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 19/04/2013
Last Trade Price Rs 14.89
3 Months Avg Rs 17.55
6 Months Avg Rs 19.29
9 Months Avg Rs 19.90
12 Months Avg Rs 20.04
Score 6 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment