| Company | CPL | Symbol |
| Company Name | Clariant Pakistan Limited | Company Name |
| Sector | Chemicals | Sector |
| Avg EPS | Rs 23.85 | Average of past year end EPS's |
| Sector Average | Rs 5.92 | Sector average of the above |
| Avg EPS FV | Rs 251.10 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 34.47 | Last four quarters EPS |
| Sector Average | Rs 8.00 | Sector average of the above |
| EPS FV | Rs 362.84 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 252.76 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 20.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 3.36 | Sector average of the above |
| Div FV | Rs 210.53 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 11.80 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 2.45 | Sector average of the above |
| Avg Div FV | Rs 124.21 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 134.56 | Fair value (averaged of other fair value) |
| Upside | -46.76% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 7.91% | Dividend yield |
| Sector Average | 4.06% | Sector average of the above |
| Book Value | Rs 98.36 | Book Value |
| Sector Average | Rs 47.53 | Sector average of the above |
| FV FCF/S | Rs -163.52 | Fair Value based on free cash flow per share |
| Outstanding Shares | 34,118,229 | Number of Outstanding Shares |
| Current Assets | Rs 5,776.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 3,784.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 58.39 | Net Current Asset Value / Share |
| Total Assets | Rs 7,140.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs -249.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -15.53 | Free Cash Flow per Share |
| P/E | 7.33 | Price over earnings ratio |
| P/E Sector Avg | 8.46 | Sector Average P/E |
| P/B | 2.57 | Price over book value ratio |
| P/B Sector Avg | 1.47 | Sector Average P/B |
| PR | 58.02 | Payout Ratio (in %) |
| PR Sector Avg | 33.62 | Sector average Payout Ratio (in %) |
| D/E Ratio | 58.02 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 153.29 | Sector Debt / Equity ratio (%) |
| Price Performance |
|
|
| Last Trade Date | 16/04/2013 |
|
| Last Trade Price | Rs 252.76 |
|
| 3 Months Avg | Rs 257.40 |
|
| 6 Months Avg | Rs 254.84 |
|
| 9 Months Avg | Rs 240.10 |
|
| 12 Months Avg | Rs 220.32 |
|
CPL - Clariant Pakistan Limited - Company Analysis -17/04/2013
No comments:
Post a Comment