Thursday, April 18, 2013

RMPL - Rafhan Maize Products Ltd. - Company Analysis -18/04/2013

Company RMPL Symbol
Company Name Rafhan Maize Products Ltd. Company Name
Sector Food Producers Sector
Avg EPS Rs 163.94 Average of past year end EPS's
Sector Average Rs 13.99 Sector average of the above
Avg EPS FV Rs 1,725.70 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 217.13 Last four quarters EPS
Sector Average Rs 22.41 Sector average of the above
EPS FV Rs 2,285.58 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 4,085.00 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 125.00 Total dividend paid during last four quarters
Sector Average Rs 17.25 Sector average of the above
Div FV Rs 1,315.79 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 81.50 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 8.40 Sector average of the above
Avg Div FV Rs 857.89 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 1,010.96 Fair value (averaged of other fair values)
Upside -75.25% Upside potential (in percentage) based on the above Average.
Div Yield 3.06% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 686.52 Book Value
Sector Average Rs 84.82 Sector average of the above
FV FCF/S Rs 58.12 Fair Value based on free cash flow per share
Outstanding Shares 9,236,400 Number of  Outstanding Shares
Current Assets Rs 5,238.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 3,879.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 147.14 Net Current Asset Value / Share
Total Assets Rs 10,220.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 1,051.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 5.52 Free Cash Flow per Share
P/E 18.81 Price over earnings ratio
P/E Sector Avg 9.57 Sector Average P/E
P/B 5.95 Price over book value ratio
P/B Sector Avg 6.85 Sector Average P/B
PR 57.57 Payout Ratio (in %)
PR Sector Avg 20.28 Sector average Payout Ratio (in %)
D/E Ratio 61.17 Debt / Equite ratio (%)
Sector D/E Ratio 387.97 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 11/04/2013
Last Trade Price Rs 4,085.00
3 Months Avg Rs 3,827.45
6 Months Avg Rs 3,339.87
9 Months Avg Rs 3,099.85
12 Months Avg Rs 3,003.20
Score -3 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment