Friday, April 19, 2013

INDU - Indus Motor Company Limited - Company Analysis -19/04/2013

Company INDU Symbol
Company Name Indus Motor Company Limited Company Name
Sector Automobile and Parts Sector
Avg EPS Rs 33.92 Average of past year end EPS's
Sector Average Rs 9.26 Sector average of the above
Avg EPS FV Rs 357.01 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 39.93 Last four quarters EPS
Sector Average Rs 13.50 Sector average of the above
EPS FV Rs 420.32 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 298.00 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 34.00 Total dividend paid during last four quarters
Sector Average Rs 4.47 Sector average of the above
Div FV Rs 357.89 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 13.25 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 2.45 Sector average of the above
Avg Div FV Rs 139.47 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 107.71 Fair value (averaged of other fair values)
Upside -63.86% Upside potential (in percentage) based on the above Average.
Div Yield 11.41% Dividend yield
Sector Average 3.20% Sector average of the above
Book Value Rs 201.17 Book Value
Sector Average Rs 84.20 Sector average of the above
FV FCF/S Rs -881.21 Fair Value based on free cash flow per share
Outstanding Shares 78,600,000 Number of  Outstanding Shares
Current Assets Rs 21,381.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 8,861.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 159.29 Net Current Asset Value / Share
Total Assets Rs 24,673.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs -6,520.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -83.72 Free Cash Flow per Share
FCF/S Sector Avg 2.34 Sector Average FCF/S
P/E 7.46 Price over earnings ratio
P/E Sector Avg 2.93 Sector Average P/E
P/B 1.48 Price over book value ratio
P/B Sector Avg 1.39 Sector Average P/B
PR 85.15 Payout Ratio (in %)
PR Sector Avg 21.84 Sector average Payout Ratio (in %)
D/E Ratio 56.04 Debt / Equite ratio (%)
Sector D/E Ratio 178.67 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 17/04/2013
Last Trade Price Rs 298.00
3 Months Avg Rs 294.95
6 Months Avg Rs 275.46
9 Months Avg Rs 273.82
12 Months Avg Rs 273.86
Score 0 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment