| Company | NRL | Symbol |
| Company Name | National Refinery Ltd. | Company Name |
| Sector | Oil and Gas | Sector |
| Avg EPS | Rs 52.07 | Average of past year end EPS's |
| Avg EPS FV | Rs 548.08 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 32.51 | Last four quarters EPS |
| EPS FV | Rs 342.21 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 203.71 | Last closing stock price |
| Updated | February 2013 | Data Month/Year |
| Div | Rs 15.00 | Total dividend paid during last four quarters |
| Div FV | Rs 157.89 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 15.10 | Average of yearly dividends paid (including currently paid ones) |
| Avg Div FV | Rs 158.95 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 259.93 | Fair value (averaged of other fair value) |
| Upside | 27.60% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 7.36% | Dividend yield |
| Book Value | Rs 325.50 | Book Value |
| FV FCF/S | Rs 8.29 | Fair Value based on free cash flow per share |
| Outstanding Shares | 79,966,560 | Number of Outstanding Shares |
| Current Assets | Rs 46,814.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 24,534.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 278.62 | Net Current Asset Value / Share |
| Total Assets | Rs 50,563.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 255.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 0.79 | Free Cash Flow per Share |
| P/E | 6.27 | Price over earnings ratio |
| P/E Sector Avg | 5.30 | Sector Average P/E |
| P/B | 0.63 | Price over book value ratio |
| P/B Sector Avg | 1.36 | Sector Average P/B |
| PR | 46.14 | Payout Ratio (in %) |
| PR Sector Avg | 38.15 | Sector average Payout Ratio (in %) |
| D/E Ratio | 46.14 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 403.16 | Sector Debt / Equity ratio (%) |
| Symbol | NRL |
|
| Current Price | Rs 204.66 |
|
| Previous Day Price | Rs 204.56 |
|
| Daily Return | 0.05% |
|
| Price Week Ago | Rs 208.72 |
|
| Weekly Return | -1.95% |
|
| Price Month Ago | Rs 211.00 |
|
| Monthly Return | -3.00% |
|
| Price Quarter Ago | Rs 213.04 |
|
| Quarterly Return | -3.93% |
|
| Price Year Ago | Rs 243.75 |
|
| Yearly Return | -16.04% |
|
NRL - National Refinery Ltd. - Analysis - 07/02/2013
No comments:
Post a Comment