Friday, February 8, 2013

JDWS - J. D. W. Sugar Mills Ltd. - Analysis - 08/02/2013

Company JDWS Symbol
Company Name J. D. W.  Sugar Mills Ltd.               Company Name
Sector Food Producers Sector
Avg EPS Rs 14.43 Average of past year end EPS's
Avg EPS FV Rs 151.86 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 7.64 Last four quarters EPS
EPS FV Rs 80.42 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 97.28 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 6.00 Total dividend paid during last four quarters
Div FV Rs 63.16 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.80 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 40.00 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 115.99 Fair value (averaged of other fair value)
Upside 19.23% Upside potential (in percentage) based on the above Average.
Div Yield 6.17% Dividend yield
Book Value Rs 82.02 Book Value
FV FCF/S Rs 543.78 Fair Value based on free cash flow per share
Outstanding Shares 59,776,661 Number of  Outstanding Shares
Current Assets Rs 8,786.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 17,713.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -149.34 Net Current Asset Value / Share
Total Assets Rs 22,616.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs 3,379.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 51.66 Free Cash Flow per Share
P/E 12.73 Price over earnings ratio
P/E Sector Avg -3.10 Sector Average P/E
P/B 1.19 Price over book value ratio
P/B Sector Avg 5.97 Sector Average P/B
PR 78.53 Payout Ratio (in %)
PR Sector Avg 16.56 Sector average Payout Ratio (in %)
D/E Ratio 78.53 Debt / Equite ratio (%)
Sector D/E Ratio 414.84 Sector Debt / Equity ratio (%)
Symbol JDWS
Current Price Rs 98.00
Previous Day Price Rs 93.50
Daily Return 4.81%
Price Week Ago Rs 92.02
Weekly Return 6.50%
Price Month Ago Rs 117.20
Monthly Return -16.38%
Price Quarter Ago Rs 121.25
Quarterly Return -19.18%
Price Year Ago Rs 73.66
Yearly Return 33.04%

Share/Bookmark

No comments:

Post a Comment