Monday, February 4, 2013

INIL - International Industries Ltd. - Analysis - 04/02/2013

Company INIL Symbol
Company Name International Industries Ltd.            Company Name
Sector Industrial metals and Mining Sector
Avg EPS Rs 6.53 Average of past year end EPS's
Avg EPS FV Rs 68.76 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 5.58 Last four quarters EPS
EPS FV Rs 58.74 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 30.96 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 3.00 Total dividend paid during last four quarters
Div FV Rs 31.58 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.93 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 30.79 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 14.83 Fair value (averaged of other fair value)
Upside -52.10% Upside potential (in percentage) based on the above Average.
Div Yield 9.69% Dividend yield
Book Value Rs 29.86 Book Value
FV FCF/S Rs -45.30 Fair Value based on free cash flow per share
Outstanding Shares 119,892,600 Number of  Outstanding Shares
Current Assets Rs 16,658.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 25,125.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -70.62 Net Current Asset Value / Share
Total Assets Rs 28,705.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs -219.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -4.30 Free Cash Flow per Share
P/E 5.55 Price over earnings ratio
P/E Sector Avg -42.28 Sector Average P/E
P/B 1.04 Price over book value ratio
P/B Sector Avg 0.73 Sector Average P/B
PR 53.76 Payout Ratio (in %)
PR Sector Avg 2.12 Sector average Payout Ratio (in %)
D/E Ratio 53.76 Debt / Equite ratio (%)
Sector D/E Ratio 251.09 Sector Debt / Equity ratio (%)
Symbol INIL
Current Price Rs 30.96
Previous Day Price Rs 32.12
Daily Return -3.61%
Price Week Ago Rs 31.38
Weekly Return -1.34%
Price Month Ago Rs 32.50
Monthly Return -4.74%
Price Quarter Ago Rs 33.30
Quarterly Return -7.03%
Price Year Ago Rs 29.69
Yearly Return 4.28%

Share/Bookmark

No comments:

Post a Comment