Wednesday, February 6, 2013

EXIDE - Exide Pakistan Ltd. - Analysis - 06/02/2013

Company EXIDE Symbol
Company Name Exide Pakistan Ltd.                      Company Name
Sector Automobile and Parts Sector
Avg EPS Rs 27.99 Average of past year end EPS's
Avg EPS FV Rs 294.65 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 71.13 Last four quarters EPS
EPS FV Rs 748.74 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 348.15 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 6.00 Total dividend paid during last four quarters
Div FV Rs 63.16 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.10 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 32.63 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 404.10 Fair value (averaged of other fair value)
Upside 16.07% Upside potential (in percentage) based on the above Average.
Div Yield 1.72% Dividend yield
Book Value Rs 298.77 Book Value
FV FCF/S Rs 1,237.10 Fair Value based on free cash flow per share
Outstanding Shares 7,062,380 Number of  Outstanding Shares
Current Assets Rs 2,343.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 1,258.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 153.63 Net Current Asset Value / Share
Total Assets Rs 3,368.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 861.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 117.52 Free Cash Flow per Share
P/E 4.89 Price over earnings ratio
P/E Sector Avg 3.32 Sector Average P/E
P/B 1.17 Price over book value ratio
P/B Sector Avg 1.20 Sector Average P/B
PR 8.44 Payout Ratio (in %)
PR Sector Avg 18.95 Sector average Payout Ratio (in %)
D/E Ratio 8.44 Debt / Equite ratio (%)
Sector D/E Ratio 175.34 Sector Debt / Equity ratio (%)
Symbol EXIDE
Current Price Rs 336.61
Previous Day Price Rs 320.59
Daily Return 5.00%
Price Week Ago Rs 296.00
Weekly Return 13.72%
Price Month Ago Rs 286.50
Monthly Return 17.49%
Price Quarter Ago Rs 323.05
Quarterly Return 4.20%
Price Year Ago Rs 170.35
Yearly Return 97.60%

Share/Bookmark

No comments:

Post a Comment