| Company | ZIL | Symbol |
| Company Name | ZIL Limited | Company Name |
| Sector | Personal Goods (Textile) | Sector |
| Avg EPS | Rs 7.36 | Average of past year end EPS's |
| Sector Average | Rs 4.85 | Sector average of the above |
| Avg EPS FV | Rs 77.49 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 4.97 | Last four quarters EPS |
| Sector Average | Rs 10.92 | Sector average of the above |
| EPS FV | Rs 52.32 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 92.02 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 1.50 | Total dividend paid during last four quarters |
| Sector Average | Rs 2.12 | Sector average of the above |
| Div FV | Rs 15.79 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 2.90 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 0.98 | Sector average of the above |
| Avg Div FV | Rs 30.53 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 22.56 | Fair value (averaged of other fair values) |
| Upside | -75.48% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 1.63% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 77.20 | Book Value |
| Sector Average | Rs 145.64 | Sector average of the above |
| FV FCF/S | Rs -100.83 | Fair Value based on free cash flow per share |
| Outstanding Shares | 5,324,000 | Number of Outstanding Shares |
| Current Assets | Rs 624.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 595.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 5.45 | Net Current Asset Value / Share |
| Total Assets | Rs 1,006.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs -34.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -9.58 | Free Cash Flow per Share |
| FCF/S Sector Avg | -8.83 | Sector Average FCF/S |
| P/E | 18.52 | Price over earnings ratio |
| P/E Sector Avg | 2.18 | Sector Average P/E |
| P/B | 1.19 | Price over book value ratio |
| P/B Sector Avg | 0.96 | Sector Average P/B |
| PR | 30.18 | Payout Ratio (in %) |
| PR Sector Avg | 8.65 | Sector average Payout Ratio (in %) |
| D/E Ratio | 144.77 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 271.26 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 20/05/2013 | |
| Last Trade Price | Rs 92.02 | |
| 3 Months Avg | Rs 95.98 | |
| 6 Months Avg | Rs 95.33 | |
| 9 Months Avg | Rs 83.49 | |
| 12 Months Avg | Rs 71.13 | |
| Score | -9 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment