| Company | HINO | Symbol |
| Company Name | HinoPak Motors Ltd. | Company Name |
| Sector | Engineering | Sector |
| Avg EPS | Rs 9.91 | Average of past year end EPS's |
| Sector Average | Rs 13.53 | Sector average of the above |
| Avg EPS FV | Rs 104.32 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 2.18 | Last four quarters EPS |
| Sector Average | Rs 13.07 | Sector average of the above |
| EPS FV | Rs 22.95 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 102.00 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 1.64 | Total dividend paid during last four quarters |
| Sector Average | Rs 10.16 | Sector average of the above |
| Div FV | Rs 17.26 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 5.39 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 6.32 | Sector average of the above |
| Avg Div FV | Rs 56.78 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 20.29 | Fair value (averaged of other fair values) |
| Upside | -80.10% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 1.61% | Dividend yield |
| Sector Average | 5.05% | Sector average of the above |
| Book Value | Rs 206.20 | Book Value |
| Sector Average | Rs 162.11 | Sector average of the above |
| FV FCF/S | Rs -330.20 | Fair Value based on free cash flow per share |
| Outstanding Shares | 12,400,600 | Number of Outstanding Shares |
| Current Assets | Rs 5,057.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 4,254.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 64.75 | Net Current Asset Value / Share |
| Total Assets | Rs 6,811.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs -334.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -31.37 | Free Cash Flow per Share |
| FCF/S Sector Avg | -5.47 | Sector Average FCF/S |
| P/E | 46.79 | Price over earnings ratio |
| P/E Sector Avg | 4.22 | Sector Average P/E |
| P/B | 0.49 | Price over book value ratio |
| P/B Sector Avg | 0.97 | Sector Average P/B |
| PR | 75.23 | Payout Ratio (in %) |
| PR Sector Avg | 30.96 | Sector average Payout Ratio (in %) |
| D/E Ratio | 166.37 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 77.96 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 22/05/2013 | |
| Last Trade Price | Rs 102.00 | |
| 3 Months Avg | Rs 87.31 | |
| 6 Months Avg | Rs 82.31 | |
| 9 Months Avg | Rs 79.33 | |
| 12 Months Avg | Rs 79.04 | |
| Score | -14 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment