| Company | PAKT | Symbol |
| Company Name | Pakistan Tobacco Co. Ltd. | Company Name |
| Sector | Tobacco | Sector |
| Avg EPS | Rs 7.21 | Average of past year end EPS's |
| Sector Average | Rs 29.78 | Sector average of the above |
| Avg EPS FV | Rs 75.86 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 9.63 | Last four quarters EPS |
| Sector Average | Rs -0.75 | Sector average of the above |
| EPS FV | Rs 101.37 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 127.50 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 7.05 | Total dividend paid during last four quarters |
| Sector Average | Rs 3.77 | Sector average of the above |
| Div FV | Rs 74.21 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 5.27 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 4.52 | Sector average of the above |
| Avg Div FV | Rs 55.47 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 51.66 | Fair value (averaged of other fair values) |
| Upside | -59.48% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 5.53% | Dividend yield |
| Sector Average | 2.52% | Sector average of the above |
| Book Value | Rs 15.31 | Book Value |
| Sector Average | Rs 58.60 | Sector average of the above |
| FV FCF/S | Rs 46.84 | Fair Value based on free cash flow per share |
| Outstanding Shares | 255,493,600 | Number of Outstanding Shares |
| Current Assets | Rs 8,919.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 10,827.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -7.47 | Net Current Asset Value / Share |
| Total Assets | Rs 14,739.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 1,553.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 4.45 | Free Cash Flow per Share |
| FCF/S Sector Avg | -13.52 | Sector Average FCF/S |
| P/E | 13.24 | Price over earnings ratio |
| P/E Sector Avg | -5.82 | Sector Average P/E |
| P/B | 8.33 | Price over book value ratio |
| P/B Sector Avg | 5.40 | Sector Average P/B |
| PR | 73.21 | Payout Ratio (in %) |
| PR Sector Avg | 46.53 | Sector average Payout Ratio (in %) |
| D/E Ratio | 276.76 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 198.53 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 20/05/2013 | |
| Last Trade Price | Rs 127.50 | |
| 3 Months Avg | Rs 95.14 | |
| 6 Months Avg | Rs 82.45 | |
| 9 Months Avg | Rs 73.83 | |
| 12 Months Avg | Rs 68.68 | |
| Score | -10 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment