Friday, May 24, 2013

KSBP - K.S.B. Pumps Co. Ltd. - Company Analysis -24/05/2013

Company KSBP Symbol
Company Name K.S.B. Pumps Co. Ltd.                    Company Name
Sector Engineering Sector
Avg EPS Rs 8.86 Average of past year end EPS's
Sector Average Rs 13.53 Sector average of the above
Avg EPS FV Rs 93.28 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 13.01 Last four quarters EPS
Sector Average Rs 13.07 Sector average of the above
EPS FV Rs 136.95 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 77.50 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 4.00 Total dividend paid during last four quarters
Sector Average Rs 10.16 Sector average of the above
Div FV Rs 42.11 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.88 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 6.32 Sector average of the above
Avg Div FV Rs 30.32 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 31.05 Fair value (averaged of other fair values)
Upside -59.93% Upside potential (in percentage) based on the above Average.
Div Yield 5.16% Dividend yield
Sector Average 5.05% Sector average of the above
Book Value Rs 62.05 Book Value
Sector Average Rs 162.11 Sector average of the above
FV FCF/S Rs -184.21 Fair Value based on free cash flow per share
Outstanding Shares 13,200,000 Number of  Outstanding Shares
Current Assets Rs 2,030.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 1,543.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 36.89 Net Current Asset Value / Share
Total Assets Rs 2,362.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs -194.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -17.50 Free Cash Flow per Share
FCF/S Sector Avg -5.47 Sector Average FCF/S
P/E 5.96 Price over earnings ratio
P/E Sector Avg 4.22 Sector Average P/E
P/B 1.25 Price over book value ratio
P/B Sector Avg 0.97 Sector Average P/B
PR 30.75 Payout Ratio (in %)
PR Sector Avg 30.96 Sector average Payout Ratio (in %)
D/E Ratio 188.40 Debt / Equite ratio (%)
Sector D/E Ratio 77.96 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 22/05/2013
Last Trade Price Rs 77.50
3 Months Avg Rs 66.83
6 Months Avg Rs 67.28
9 Months Avg Rs 65.24
12 Months Avg Rs 58.20
Score -16 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment