| Company | HCAR | Symbol |
| Company Name | Honda Atlas Cars (Pakistan) Ltd. | Company Name |
| Sector | Automobile and Parts | Sector |
| Avg EPS | Rs -2.29 | Average of past year end EPS's |
| Sector Average | Rs 9.30 | Sector average of the above |
| Avg EPS FV | Rs -24.14 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 1.71 | Last four quarters EPS |
| Sector Average | Rs 12.67 | Sector average of the above |
| EPS FV | Rs 18.00 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 39.04 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 0.30 | Total dividend paid during last four quarters |
| Sector Average | Rs 4.80 | Sector average of the above |
| Div FV | Rs 3.16 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 0.26 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 2.52 | Sector average of the above |
| Avg Div FV | Rs 2.68 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 22.64 | Fair value (averaged of other fair values) |
| Upside | -42.02% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 0.77% | Dividend yield |
| Sector Average | 2.85% | Sector average of the above |
| Book Value | Rs 8.10 | Book Value |
| Sector Average | Rs 84.72 | Sector average of the above |
| FV FCF/S | Rs 176.40 | Fair Value based on free cash flow per share |
| Outstanding Shares | 142,800,000 | Number of Outstanding Shares |
| Current Assets | Rs 10,854.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 14,530.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -25.74 | Net Current Asset Value / Share |
| Total Assets | Rs 15,686.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 2,797.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 16.76 | Free Cash Flow per Share |
| FCF/S Sector Avg | 2.27 | Sector Average FCF/S |
| P/E | 22.83 | Price over earnings ratio |
| P/E Sector Avg | 4.17 | Sector Average P/E |
| P/B | 4.82 | Price over book value ratio |
| P/B Sector Avg | 1.63 | Sector Average P/B |
| PR | 17.54 | Payout Ratio (in %) |
| PR Sector Avg | 73.41 | Sector average Payout Ratio (in %) |
| D/E Ratio | 1,256.92 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 176.27 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 22/05/2013 | |
| Last Trade Price | Rs 39.04 | |
| 3 Months Avg | Rs 35.38 | |
| 6 Months Avg | Rs 28.24 | |
| 9 Months Avg | Rs 23.49 | |
| 12 Months Avg | Rs 20.88 | |
| Score | -18 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment