Thursday, May 23, 2013

GLAXO - Glaxosmithkline (Pak) Ltd. - Company Analysis -23/05/2013

Company GLAXO Symbol
Company Name Glaxosmithkline (Pak) Ltd. Company Name
Sector Pharma and Bio Tech Sector
Avg EPS Rs 7.68 Average of past year end EPS's
Sector Average Rs 19.85 Sector average of the above
Avg EPS FV Rs 80.87 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 4.72 Last four quarters EPS
Sector Average Rs 31.22 Sector average of the above
EPS FV Rs 49.68 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 82.07 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 4.00 Total dividend paid during last four quarters
Sector Average Rs 12.89 Sector average of the above
Div FV Rs 42.11 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 5.70 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 10.44 Sector average of the above
Avg Div FV Rs 60.00 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 39.63 Fair value (averaged of other fair values)
Upside -51.71% Upside potential (in percentage) based on the above Average.
Div Yield 4.87% Dividend yield
Sector Average 4.18% Sector average of the above
Book Value Rs 38.29 Book Value
Sector Average Rs 190.24 Sector average of the above
FV FCF/S Rs -9.89 Fair Value based on free cash flow per share
Outstanding Shares 289,515,706 Number of  Outstanding Shares
Current Assets Rs 9,174.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 4,432.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 16.38 Net Current Asset Value / Share
Total Assets Rs 15,517.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 552.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -0.94 Free Cash Flow per Share
FCF/S Sector Avg 14.79 Sector Average FCF/S
P/E 17.39 Price over earnings ratio
P/E Sector Avg 9.51 Sector Average P/E
P/B 2.14 Price over book value ratio
P/B Sector Avg 2.12 Sector Average P/B
PR 84.75 Payout Ratio (in %)
PR Sector Avg 40.43 Sector average Payout Ratio (in %)
D/E Ratio 39.98 Debt / Equite ratio (%)
Sector D/E Ratio 85.79 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 22/05/2013
Last Trade Price Rs 82.07
3 Months Avg Rs 77.05
6 Months Avg Rs 75.12
9 Months Avg Rs 73.40
12 Months Avg Rs 72.00
Score -16 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment