Friday, May 24, 2013

SIEM - Siemens Pakistan Engineering Co. Ltd. - Company Analysis -24/05/2013

Company SIEM Symbol
Company Name Siemens Pakistan Engineering Co. Ltd.    Company Name
Sector General Industrials Sector
Avg EPS Rs 133.12 Average of past year end EPS's
Sector Average Rs 17.36 Sector average of the above
Avg EPS FV Rs 1,401.30 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 4.15 Last four quarters EPS
Sector Average Rs 0.66 Sector average of the above
EPS FV Rs 43.68 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 640.78 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 120.00 Total dividend paid during last four quarters
Sector Average Rs 12.56 Sector average of the above
Div FV Rs 1,263.16 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 61.00 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 6.89 Sector average of the above
Avg Div FV Rs 642.11 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 546.39 Fair value (averaged of other fair values)
Upside -14.73% Upside potential (in percentage) based on the above Average.
Div Yield 18.73% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 785.49 Book Value
Sector Average Rs 220.33 Sector average of the above
FV FCF/S Rs -550.12 Fair Value based on free cash flow per share
Outstanding Shares 8,247,037 Number of  Outstanding Shares
Current Assets Rs 13,317.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 11,345.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 239.12 Net Current Asset Value / Share
Total Assets Rs 17,823.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs -406.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -52.26 Free Cash Flow per Share
FCF/S Sector Avg -28.38 Sector Average FCF/S
P/E 154.40 Price over earnings ratio
P/E Sector Avg -0.65 Sector Average P/E
P/B 0.82 Price over book value ratio
P/B Sector Avg 1.21 Sector Average P/B
PR 2,891.57 Payout Ratio (in %)
PR Sector Avg -81.57 Sector average Payout Ratio (in %)
D/E Ratio 175.13 Debt / Equite ratio (%)
Sector D/E Ratio 145.30 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 22/05/2013
Last Trade Price Rs 640.78
3 Months Avg Rs 613.77
6 Months Avg Rs 655.91
9 Months Avg Rs 695.08
12 Months Avg Rs 704.31
Score 5 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment