| Company | NESTLE | Symbol |
| Company Name | Nestle Pakistan Ltd. | Company Name |
| Sector | Food Producers | Sector |
| Avg EPS | Rs 70.48 | Average of past year end EPS's |
| Sector Average | Rs 13.99 | Sector average of the above |
| Avg EPS FV | Rs 741.85 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 134.33 | Last four quarters EPS |
| Sector Average | Rs 21.12 | Sector average of the above |
| EPS FV | Rs 1,414.00 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 6,650.00 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 70.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 16.44 | Sector average of the above |
| Div FV | Rs 736.84 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 33.35 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 8.57 | Sector average of the above |
| Avg Div FV | Rs 351.05 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 230.04 | Fair value (averaged of other fair values) |
| Upside | -96.54% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 1.05% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 254.93 | Book Value |
| Sector Average | Rs 88.66 | Sector average of the above |
| FV FCF/S | Rs -1,394.32 | Fair Value based on free cash flow per share |
| Outstanding Shares | 45,349,551 | Number of Outstanding Shares |
| Current Assets | Rs 16,905.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 39,312.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -494.10 | Net Current Asset Value / Share |
| Total Assets | Rs 50,873.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 8,256.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -132.46 | Free Cash Flow per Share |
| FCF/S Sector Avg | 6.87 | Sector Average FCF/S |
| P/E | 49.50 | Price over earnings ratio |
| P/E Sector Avg | 11.95 | Sector Average P/E |
| P/B | 26.09 | Price over book value ratio |
| P/B Sector Avg | 6.79 | Sector Average P/B |
| PR | 52.11 | Payout Ratio (in %) |
| PR Sector Avg | 27.52 | Sector average Payout Ratio (in %) |
| D/E Ratio | 340.04 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 382.62 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 20/05/2013 | |
| Last Trade Price | Rs 6,650.00 | |
| 3 Months Avg | Rs 5,241.01 | |
| 6 Months Avg | Rs 4,800.43 | |
| 9 Months Avg | Rs 4,584.41 | |
| 12 Months Avg | Rs 4,313.15 | |
| Score | -7 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment