| Company | OGDC | Symbol |
| Company Name | Oil & Gas Dev.Co | Company Name |
| Sector | Oil and Gas | Sector |
| Avg EPS | Rs 13.83 | Average of past year end EPS's |
| Sector Average | Rs 23.80 | Sector average of the above |
| Avg EPS FV | Rs 145.58 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 24.02 | Last four quarters EPS |
| Sector Average | Rs 19.63 | Sector average of the above |
| EPS FV | Rs 252.84 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 220.65 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 8.25 | Total dividend paid during last four quarters |
| Sector Average | Rs 11.77 | Sector average of the above |
| Div FV | Rs 86.84 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 6.83 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 9.80 | Sector average of the above |
| Avg Div FV | Rs 71.84 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 122.31 | Fair value (averaged of other fair values) |
| Upside | -44.57% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 3.74% | Dividend yield |
| Sector Average | 3.98% | Sector average of the above |
| Book Value | Rs 69.34 | Book Value |
| Sector Average | Rs 174.44 | Sector average of the above |
| FV FCF/S | Rs 210.20 | Fair Value based on free cash flow per share |
| Outstanding Shares | 4,300,928,400 | Number of Outstanding Shares |
| Current Assets | Rs 172,532.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 88,693.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 19.49 | Net Current Asset Value / Share |
| Total Assets | Rs 386,930.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 100,065.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 19.97 | Free Cash Flow per Share |
| FCF/S Sector Avg | 12.14 | Sector Average FCF/S |
| P/E | 9.19 | Price over earnings ratio |
| P/E Sector Avg | 5.79 | Sector Average P/E |
| P/B | 3.18 | Price over book value ratio |
| P/B Sector Avg | 1.28 | Sector Average P/B |
| PR | 34.35 | Payout Ratio (in %) |
| PR Sector Avg | 38.35 | Sector average Payout Ratio (in %) |
| D/E Ratio | 29.74 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 185.91 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 20/05/2013 | |
| Last Trade Price | Rs 220.65 | |
| 3 Months Avg | Rs 204.93 | |
| 6 Months Avg | Rs 198.21 | |
| 9 Months Avg | Rs 191.93 | |
| 12 Months Avg | Rs 184.66 | |
| Score | -14 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment