Friday, May 24, 2013

AICL - Adamjee Insurance Co. Ltd. - Company Analysis -24/05/2013

Company AICL Symbol
Company Name Adamjee Insurance Co. Ltd.               Company Name
Sector Non Life Insurance Sector
Avg EPS Rs 13.96 Average of past year end EPS's
Sector Average Rs 7.61 Sector average of the above
Avg EPS FV Rs 146.93 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 7.06 Last four quarters EPS
Sector Average Rs 2.77 Sector average of the above
EPS FV Rs 74.32 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 84.06 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 2.50 Total dividend paid during last four quarters
Sector Average Rs 1.17 Sector average of the above
Div FV Rs 26.32 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.03 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 1.07 Sector average of the above
Avg Div FV Rs 21.37 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 68.06 Fair value (averaged of other fair values)
Upside -19.04% Upside potential (in percentage) based on the above Average.
Div Yield 2.97% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 91.00 Book Value
Sector Average Rs 30.96 Sector average of the above
FV FCF/S Rs 48.42 Fair Value based on free cash flow per share
Outstanding Shares 123,704,543 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities Rs 15,321.00 Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets Rs 26,578.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs 924.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 4.60 Free Cash Flow per Share
FCF/S Sector Avg 0.55 Sector Average FCF/S
P/E 11.91 Price over earnings ratio
P/E Sector Avg 14.99 Sector Average P/E
P/B 0.92 Price over book value ratio
P/B Sector Avg 1.83 Sector Average P/B
PR 35.41 Payout Ratio (in %)
PR Sector Avg 85.85 Sector average Payout Ratio (in %)
D/E Ratio 136.10 Debt / Equite ratio (%)
Sector D/E Ratio 136.95 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 22/05/2013
Last Trade Price Rs 84.06
3 Months Avg Rs 75.78
6 Months Avg Rs 72.49
9 Months Avg Rs 69.73
12 Months Avg Rs 68.60
Score 0 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment