| Company | PSMC | Symbol |
| Company Name | Pak Suzuki Motor Co. Ltd. | Company Name |
| Sector | Automobile and Parts | Sector |
| Avg EPS | Rs 18.64 | Average of past year end EPS's |
| Sector Average | Rs 9.30 | Sector average of the above |
| Avg EPS FV | Rs 196.23 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 9.13 | Last four quarters EPS |
| Sector Average | Rs 12.67 | Sector average of the above |
| EPS FV | Rs 96.11 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 153.59 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 2.50 | Total dividend paid during last four quarters |
| Sector Average | Rs 4.80 | Sector average of the above |
| Div FV | Rs 26.32 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 1.65 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 2.52 | Sector average of the above |
| Avg Div FV | Rs 17.37 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 95.76 | Fair value (averaged of other fair values) |
| Upside | -37.65% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 1.63% | Dividend yield |
| Sector Average | 2.85% | Sector average of the above |
| Book Value | Rs 191.99 | Book Value |
| Sector Average | Rs 84.72 | Sector average of the above |
| FV FCF/S | Rs 2.43 | Fair Value based on free cash flow per share |
| Outstanding Shares | 82,299,851 | Number of Outstanding Shares |
| Current Assets | Rs 17,060.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 5,548.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 139.88 | Net Current Asset Value / Share |
| Total Assets | Rs 21,349.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 702.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 0.23 | Free Cash Flow per Share |
| FCF/S Sector Avg | 2.27 | Sector Average FCF/S |
| P/E | 16.82 | Price over earnings ratio |
| P/E Sector Avg | 4.17 | Sector Average P/E |
| P/B | 0.80 | Price over book value ratio |
| P/B Sector Avg | 1.63 | Sector Average P/B |
| PR | 27.38 | Payout Ratio (in %) |
| PR Sector Avg | 73.41 | Sector average Payout Ratio (in %) |
| D/E Ratio | 35.11 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 176.27 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 22/05/2013 | |
| Last Trade Price | Rs 153.59 | |
| 3 Months Avg | Rs 120.50 | |
| 6 Months Avg | Rs 105.12 | |
| 9 Months Avg | Rs 101.72 | |
| 12 Months Avg | Rs 100.40 | |
| Score | -12 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment