Monday, April 22, 2013

nml - Nishat Mills Ltd. - Company Analysis -22/04/2013

Company nml Symbol
Company Name Nishat Mills Ltd.                        Company Name
Sector Personal Goods (Textile) Sector
Avg EPS Rs 19.44 Average of past year end EPS's
Sector Average Rs 5.74 Sector average of the above
Avg EPS FV Rs 204.68 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 17.33 Last four quarters EPS
Sector Average Rs 14.26 Sector average of the above
EPS FV Rs 182.42 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 81.05 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 3.50 Total dividend paid during last four quarters
Sector Average Rs 2.01 Sector average of the above
Div FV Rs 36.84 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.23 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 0.96 Sector average of the above
Avg Div FV Rs 23.47 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 76.79 Fair value (averaged of other fair values)
Upside -5.25% Upside potential (in percentage) based on the above Average.
Div Yield 4.32% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 164.02 Book Value
Sector Average Rs 142.48 Sector average of the above
FV FCF/S Rs -52.66 Fair Value based on free cash flow per share
Outstanding Shares 351,599,848 Number of  Outstanding Shares
Current Assets Rs 36,964.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 44,426.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -21.22 Net Current Asset Value / Share
Total Assets Rs 102,096.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs -421.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -5.00 Free Cash Flow per Share
FCF/S Sector Avg -9.24 Sector Average FCF/S
P/E 4.68 Price over earnings ratio
P/E Sector Avg -4.91 Sector Average P/E
P/B 0.49 Price over book value ratio
P/B Sector Avg 0.88 Sector Average P/B
PR 20.20 Payout Ratio (in %)
PR Sector Avg 8.35 Sector average Payout Ratio (in %)
D/E Ratio 77.03 Debt / Equite ratio (%)
Sector D/E Ratio 284.20 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 19/04/2013
Last Trade Price Rs 81.05
3 Months Avg Rs 75.18
6 Months Avg Rs 68.76
9 Months Avg Rs 64.52
12 Months Avg Rs 61.23
Score 1 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment