| Company | ELSM | Symbol |
| Company Name | Ellcot Spinning Mills Ltd. | Company Name |
| Sector | Personal Goods (Textile) | Sector |
| Avg EPS | Rs 9.02 | Average of past year end EPS's |
| Sector Average | Rs 5.74 | Sector average of the above |
| Avg EPS FV | Rs 94.99 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 24.81 | Last four quarters EPS |
| Sector Average | Rs 14.26 | Sector average of the above |
| EPS FV | Rs 261.16 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 58.00 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 5.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 2.01 | Sector average of the above |
| Div FV | Rs 52.63 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 2.68 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 0.96 | Sector average of the above |
| Avg Div FV | Rs 28.16 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 109.23 | Fair value (averaged of other fair values) |
| Upside | 88.33% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 8.62% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Error | Book Value |
| Sector Average | Rs 142.63 | Sector average of the above |
| FV FCF/S | Error | Fair Value based on free cash flow per share |
| Outstanding Shares | 10,950,000 | Number of Outstanding Shares |
| Current Assets | NA | Currency in Millions of Pakistan Rupees |
| Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
| NCAV/S | #VALUE! | Net Current Asset Value / Share |
| Total Assets | NA | Currency in Millions of Pakistan Rupees |
| Quarter | NA | Data Quarter |
| CfO | NA | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | #VALUE! | Free Cash Flow per Share |
| FCF/S Sector Avg | -9.37 | Sector Average FCF/S |
| P/E | 2.34 | Price over earnings ratio |
| P/E Sector Avg | -5.04 | Sector Average P/E |
| P/B | Price over book value ratio | |
| P/B Sector Avg | 0.91 | Sector Average P/B |
| PR | 20.15 | Payout Ratio (in %) |
| PR Sector Avg | 8.37 | Sector average Payout Ratio (in %) |
| D/E Ratio | Debt / Equite ratio (%) | |
| Sector D/E Ratio | 284.18 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 23/04/2013 | |
| Last Trade Price | Rs 58.00 | |
| 3 Months Avg | Rs 54.10 | |
| 6 Months Avg | Rs 47.07 | |
| 9 Months Avg | Rs 40.16 | |
| 12 Months Avg | Rs 35.05 | |
| Score | 1 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment