Wednesday, April 24, 2013

ELSM - Ellcot Spinning Mills Ltd. - Company Analysis -24/04/2013

Company ELSM Symbol
Company Name Ellcot  Spinning Mills Ltd.              Company Name
Sector Personal Goods (Textile) Sector
Avg EPS Rs 9.02 Average of past year end EPS's
Sector Average Rs 5.74 Sector average of the above
Avg EPS FV Rs 94.99 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 24.81 Last four quarters EPS
Sector Average Rs 14.26 Sector average of the above
EPS FV Rs 261.16 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 58.00 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 5.00 Total dividend paid during last four quarters
Sector Average Rs 2.01 Sector average of the above
Div FV Rs 52.63 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.68 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 0.96 Sector average of the above
Avg Div FV Rs 28.16 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 109.23 Fair value (averaged of other fair values)
Upside 88.33% Upside potential (in percentage) based on the above Average.
Div Yield 8.62% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Error Book Value
Sector Average Rs 142.63 Sector average of the above
FV FCF/S Error Fair Value based on free cash flow per share
Outstanding Shares 10,950,000 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities NA Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets NA Currency in Millions of Pakistan Rupees
Quarter NA Data Quarter
CfO NA CASH FROM OPERATIONS (Millions of Rs)
FCF/S #VALUE! Free Cash Flow per Share
FCF/S Sector Avg -9.37 Sector Average FCF/S
P/E 2.34 Price over earnings ratio
P/E Sector Avg -5.04 Sector Average P/E
P/B
Price over book value ratio
P/B Sector Avg 0.91 Sector Average P/B
PR 20.15 Payout Ratio (in %)
PR Sector Avg 8.37 Sector average Payout Ratio (in %)
D/E Ratio
Debt / Equite ratio (%)
Sector D/E Ratio 284.18 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 23/04/2013
Last Trade Price Rs 58.00
3 Months Avg Rs 54.10
6 Months Avg Rs 47.07
9 Months Avg Rs 40.16
12 Months Avg Rs 35.05
Score 1 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment