| Company | SHEL | Symbol |
| Company Name | Shell Pakistan Limited | Company Name |
| Sector | Oil and Gas | Sector |
| Avg EPS | Rs 32.50 | Average of past year end EPS's |
| Sector Average | Rs 23.80 | Sector average of the above |
| Avg EPS FV | Rs 342.09 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs -22.52 | Last four quarters EPS |
| Sector Average | Rs 21.76 | Sector average of the above |
| EPS FV | Rs -237.05 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 140.29 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 0.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 12.02 | Sector average of the above |
| Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 20.45 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 9.80 | Sector average of the above |
| Avg Div FV | Rs 215.26 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 91.07 | Fair value (averaged of other fair values) |
| Upside | -35.09% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 0.00% | Dividend yield |
| Sector Average | 4.46% | Sector average of the above |
| Book Value | Rs 78.39 | Book Value |
| Sector Average | Rs 174.44 | Sector average of the above |
| FV FCF/S | Rs 291.04 | Fair Value based on free cash flow per share |
| Outstanding Shares | 85,609,864 | Number of Outstanding Shares |
| Current Assets | Rs 34,306.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 38,779.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -52.25 | Net Current Asset Value / Share |
| Total Assets | Rs 45,490.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 2,684.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 27.65 | Free Cash Flow per Share |
| FCF/S Sector Avg | 12.14 | Sector Average FCF/S |
| P/E | -6.23 | Price over earnings ratio |
| P/E Sector Avg | 2.58 | Sector Average P/E |
| P/B | 1.79 | Price over book value ratio |
| P/B Sector Avg | 1.16 | Sector Average P/B |
| PR | 0.00 | Payout Ratio (in %) |
| PR Sector Avg | 39.74 | Sector average Payout Ratio (in %) |
| D/E Ratio | 577.84 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 185.91 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 23/04/2013 | |
| Last Trade Price | Rs 140.29 | |
| 3 Months Avg | Rs 135.20 | |
| 6 Months Avg | Rs 134.67 | |
| 9 Months Avg | Rs 132.87 | |
| 12 Months Avg | Rs 133.81 | |
| Score | -8 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment