| Company | INIL | Symbol |
| Company Name | International Industries Ltd. | Company Name |
| Sector | Industrial metals and Mining | Sector |
| Avg EPS | Rs 6.53 | Average of past year end EPS's |
| Sector Average | Rs 1.75 | Sector average of the above |
| Avg EPS FV | Rs 68.76 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 8.19 | Last four quarters EPS |
| Sector Average | Rs 2.06 | Sector average of the above |
| EPS FV | Rs 86.21 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 36.89 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 3.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 0.75 | Sector average of the above |
| Div FV | Rs 31.58 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 2.93 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 0.82 | Sector average of the above |
| Avg Div FV | Rs 30.79 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 40.14 | Fair value (averaged of other fair values) |
| Upside | 8.80% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 8.13% | Dividend yield |
| Sector Average | 1.99% | Sector average of the above |
| Book Value | Rs 30.09 | Book Value |
| Sector Average | Rs 33.41 | Sector average of the above |
| FV FCF/S | Rs 104.57 | Fair Value based on free cash flow per share |
| Outstanding Shares | 119,892,600 | Number of Outstanding Shares |
| Current Assets | Rs 14,316.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 22,833.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -71.04 | Net Current Asset Value / Share |
| Total Assets | Rs 26,441.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 1,732.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 9.93 | Free Cash Flow per Share |
| FCF/S Sector Avg | -1.52 | Sector Average FCF/S |
| P/E | 4.50 | Price over earnings ratio |
| P/E Sector Avg | -4.04 | Sector Average P/E |
| P/B | 1.23 | Price over book value ratio |
| P/B Sector Avg | 0.79 | Sector Average P/B |
| PR | 36.63 | Payout Ratio (in %) |
| PR Sector Avg | 10.41 | Sector average Payout Ratio (in %) |
| D/E Ratio | 632.84 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 253.36 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 26/04/2013 | |
| Last Trade Price | Rs 36.89 | |
| 3 Months Avg | Rs 31.06 | |
| 6 Months Avg | Rs 31.94 | |
| 9 Months Avg | Rs 32.95 | |
| 12 Months Avg | Rs 32.06 | |
| Score | 0 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment