Thursday, April 25, 2013

MTL - Millat Tractors Ltd. - Company Analysis -25/04/2013


Company MTL Symbol
Company Name Millat Tractors Ltd.                     Company Name
Sector Engineering Sector
Avg EPS Rs 54.41 Average of past year end EPS's
Sector Average Rs 13.53 Sector average of the above
Avg EPS FV Rs 572.74 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 56.77 Last four quarters EPS
Sector Average Rs 13.72 Sector average of the above
EPS FV Rs 597.58 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 508.49 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 70.00 Total dividend paid during last four quarters
Sector Average Rs 10.16 Sector average of the above
Div FV Rs 736.84 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 31.70 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 6.32 Sector average of the above
Avg Div FV Rs 333.68 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 308.44 Fair value (averaged of other fair values)
Upside -39.34% Upside potential (in percentage) based on the above Average.
Div Yield 13.77% Dividend yield
Sector Average 5.07% Sector average of the above
Book Value Rs 131.00 Book Value
Sector Average Rs 161.89 Sector average of the above
FV FCF/S Rs -304.55 Fair Value based on free cash flow per share
Outstanding Shares 40,265,947 Number of  Outstanding Shares
Current Assets Rs 7,718.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 4,021.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 91.81 Net Current Asset Value / Share
Total Assets Rs 9,296.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs -1,062.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -28.93 Free Cash Flow per Share
FCF/S Sector Avg -2.99 Sector Average FCF/S
P/E 8.96 Price over earnings ratio
P/E Sector Avg 4.16 Sector Average P/E
P/B 3.88 Price over book value ratio
P/B Sector Avg 0.93 Sector Average P/B
PR 123.30 Payout Ratio (in %)
PR Sector Avg 27.77 Sector average Payout Ratio (in %)
D/E Ratio 76.23 Debt / Equite ratio (%)
Sector D/E Ratio 75.16 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 24/04/2013
Last Trade Price Rs 508.49
3 Months Avg Rs 543.22
6 Months Avg Rs 550.99
9 Months Avg Rs 536.72
12 Months Avg Rs 524.96
Score 4 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment