| Company | DYNO | Symbol |
| Company Name | Dynea Pakistan | Company Name |
| Sector | Chemicals | Sector |
| Avg EPS | Rs 2.69 | Average of past year end EPS's |
| Sector Average | Rs 5.92 | Sector average of the above |
| Avg EPS FV | Rs 28.32 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 7.77 | Last four quarters EPS |
| Sector Average | Rs 7.83 | Sector average of the above |
| EPS FV | Rs 81.79 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 30.13 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 1.50 | Total dividend paid during last four quarters |
| Sector Average | Rs 3.36 | Sector average of the above |
| Div FV | Rs 15.79 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 0.48 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 2.45 | Sector average of the above |
| Avg Div FV | Rs 5.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 26.63 | Fair value (averaged of other fair values) |
| Upside | -11.60% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 4.98% | Dividend yield |
| Sector Average | 3.91% | Sector average of the above |
| Book Value | Rs 29.88 | Book Value |
| Sector Average | Rs 47.39 | Sector average of the above |
| FV FCF/S | Rs 4.47 | Fair Value based on free cash flow per share |
| Outstanding Shares | 18,872,400 | Number of Outstanding Shares |
| Current Assets | Rs 676.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 276.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 21.19 | Net Current Asset Value / Share |
| Total Assets | Rs 840.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 9.39 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 0.42 | Free Cash Flow per Share |
| FCF/S Sector Avg | -3.49 | Sector Average FCF/S |
| P/E | 3.88 | Price over earnings ratio |
| P/E Sector Avg | 2.22 | Sector Average P/E |
| P/B | 1.01 | Price over book value ratio |
| P/B Sector Avg | 1.54 | Sector Average P/B |
| PR | 19.31 | Payout Ratio (in %) |
| PR Sector Avg | 33.65 | Sector average Payout Ratio (in %) |
| D/E Ratio | 48.94 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 154.19 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 23/04/2013 | |
| Last Trade Price | Rs 30.13 | |
| 3 Months Avg | Rs 24.46 | |
| 6 Months Avg | Rs 21.57 | |
| 9 Months Avg | Rs 21.76 | |
| 12 Months Avg | Rs 20.60 | |
| Score | -12 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment