Thursday, April 25, 2013

BPL - Burshane LPG (Pakistan) Limited - Company Analysis -25/04/2013


Company BPL Symbol
Company Name Burshane LPG (Pakistan) Limited Company Name
Sector Oil and Gas Sector
Avg EPS Rs -1.74 Average of past year end EPS's
Sector Average Rs 23.80 Sector average of the above
Avg EPS FV Rs -18.27 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 1.99 Last four quarters EPS
Sector Average Rs 21.91 Sector average of the above
EPS FV Rs 20.95 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 34.01 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 2.00 Total dividend paid during last four quarters
Sector Average Rs 12.02 Sector average of the above
Div FV Rs 21.05 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 1.55 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 9.80 Sector average of the above
Avg Div FV Rs 16.32 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 10.01 Fair value (averaged of other fair values)
Upside -70.56% Upside potential (in percentage) based on the above Average.
Div Yield 5.88% Dividend yield
Sector Average 4.46% Sector average of the above
Book Value Error Book Value
Sector Average Rs 174.44 Sector average of the above
FV FCF/S Error Fair Value based on free cash flow per share
Outstanding Shares 22,639,992 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities NA Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets NA Currency in Millions of Pakistan Rupees
Quarter NA Data Quarter
CfO NA CASH FROM OPERATIONS (Millions of Rs)
FCF/S #VALUE! Free Cash Flow per Share
FCF/S Sector Avg 12.14 Sector Average FCF/S
P/E 17.09 Price over earnings ratio
P/E Sector Avg 2.73 Sector Average P/E
P/B
Price over book value ratio
P/B Sector Avg 1.16 Sector Average P/B
PR 100.50 Payout Ratio (in %)
PR Sector Avg 39.74 Sector average Payout Ratio (in %)
D/E Ratio
Debt / Equite ratio (%)
Sector D/E Ratio 185.91 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 24/04/2013
Last Trade Price Rs 34.01
3 Months Avg Rs 37.99
6 Months Avg Rs 37.66
9 Months Avg Rs 41.03
12 Months Avg Rs 40.16
Score -4 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment