| Company | CYAN | Symbol |
| Company Name | Cyan Limited | Company Name |
| Sector | Non Life Insurance | Sector |
| Avg EPS | Rs 31.79 | Average of past year end EPS's |
| Sector Average | Rs 7.62 | Sector average of the above |
| Avg EPS FV | Rs 334.64 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 23.88 | Last four quarters EPS |
| Sector Average | Rs 2.88 | Sector average of the above |
| EPS FV | Rs 251.37 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 50.56 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 4.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 1.25 | Sector average of the above |
| Div FV | Rs 42.11 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 3.30 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 1.07 | Sector average of the above |
| Avg Div FV | Rs 34.74 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 117.77 | Fair value (averaged of other fair values) |
| Upside | 132.94% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 7.91% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 75.43 | Book Value |
| Sector Average | Rs 30.78 | Sector average of the above |
| FV FCF/S | Rs 11.67 | Fair Value based on free cash flow per share |
| Outstanding Shares | 58,627,584 | Number of Outstanding Shares |
| Current Assets | Rs 4,596.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 230.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 74.47 | Net Current Asset Value / Share |
| Total Assets | Rs 4,652.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 85.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 1.11 | Free Cash Flow per Share |
| FCF/S Sector Avg | 0.28 | Sector Average FCF/S |
| P/E | 2.12 | Price over earnings ratio |
| P/E Sector Avg | 10.94 | Sector Average P/E |
| P/B | 0.67 | Price over book value ratio |
| P/B Sector Avg | 1.80 | Sector Average P/B |
| PR | 16.75 | Payout Ratio (in %) |
| PR Sector Avg | 82.03 | Sector average Payout Ratio (in %) |
| D/E Ratio | 5.20 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 138.58 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 24/04/2013 | |
| Last Trade Price | Rs 50.56 | |
| 3 Months Avg | Rs 51.80 | |
| 6 Months Avg | Rs 52.34 | |
| 9 Months Avg | Rs 57.35 | |
| 12 Months Avg | Rs 59.73 | |
| Score | 13 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment